BREAKDOWN OF UNIT PRICE
Item:020107. Excavate 9-9.3 m depth
Basis:6000cft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Water pump-0.25 cusec
1.000
day
640.00
640.00
Hire charge-Excavator
1.000
no
10000.00
10000.00
Hire charge-Dump truck
1.000
no
5000.00
5000.00
Sub-Total(E1)
15640.00
92.05
E2.Equipment-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Diesel
25.000
litr
68.00
1700.00
Sub-Total(E2)
1700.00
10.01
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
5.000
No.
550.00
2750.00
Skilled Labour
1.500
No.
600.00
900.00
Machine operator
1.000
No.
650.00
650.00
Sub-Total(L1)
4300.00
25.31
Total(1)
127.37
Add over head on Total(1)
3.5 %
4.46
Add Profit on Total(1)
10.0 %
12.74
Total(2)
144.56
Add VAT on Unit Price
7.5 %
11.72
Unit Price
156.29
Say
156
per cum