| BREAKDOWN OF UNIT PRICE |
|
Item:2416. Premixed Dense Bituminous Carpeti |
| Basis:35cft | |
| A3.Stone/ Mosaic/ Admix |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Stone chips-19mm crushed | 12.360 | cft |
218.04 | |
|
| Stone chips-12mm crushed | 24.720 | cft |
178.40 | |
|
| Bitumen (60/70 grade) | 112.925 | kg |
56.00 | |
|
| Stone dust (2.38 mm down) | 12.360 | cft |
55.00 | |
|
|
Sub-Total(A3) |
14108.62
|
14108.62
|
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Hire charge-Dump truck | 0.100 | no |
5000.00 | |
|
| Vibratory Roller-2 D-3-5T | 0.060 | day |
5500.00 | |
|
| PneumatTired Roller-8-10T | 0.060 | day |
5000.00 | |
|
| Hire Charge-AC Paver | 0.060 | day |
6100.00 | |
|
| Hire Charge-Asphalt Plant | 0.060 | day |
15000.00 | |
|
|
Sub-Total(E1) |
2396.00
|
2396.00
|
| E2.Equipment-2 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Diesel | 5.500 | litr |
68.00 | |
|
| Lubricants | 0.600 | litr |
220.00 | |
|
|
Sub-Total(E2) |
506.00
|
506.00
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Ordinary Labour | 0.400 | No. |
550.00 | |
|
| Mason | 0.160 | No. |
700.00 | |
|
| Skilled Labour | 0.250 | No. |
600.00 | |
|
| Foreman/ Supervisor | 0.040 | No. |
850.00 | |
|
|
Sub-Total(L1) |
516.00
|
516.00
|
| M1.Miscelleneous |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Fire wood | 0.750 | mnds |
220.00 | |
|
|
Sub-Total(M1) |
165.00
|
165.00
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sundries,Tools-plant etc | 0.333 | LS |
550.00 | |
|
|
Sub-Total(M2) |
183.15
|
183.15
|
|
|
|
Total(1) |
|
17874.77 |
|
Add over head on Total(1)
|
3.5 % |
625.62 |
|
Add Profit on Total(1) |
10.0 % |
1787.48
|
|
|
|
Total(2) |
|
20287.87 |
|
Add VAT on Unit Price |
7.5 % |
1644.96 |
|
|
|
Unit Price |
|
21932.83
|
|
|
|
Say |
21933 |
per cum |
