BREAKDOWN OF UNIT PRICE
Item:021001. Soil Earthen Shoulders
Basis:706cft
A1.Equipment
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Small hand tools (1)
2.000
day
60.00
120.00
Vibratory Roller :1-3 Ton
0.020
day
5500.00
110.00
Dump Truck
0.050
day
11500.00
575.00
Pay Loader
0.020
day
14000.00
280.00
Dozer
0.020
day
12650.00
253.00
Sub-Total(A1)
1338.00
66.90
B1.Labour
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Semi-skilled
0.250
pers
560.00
140.00
Labour-Un-skilled
1.000
pers
540.00
540.00
Sub-Total(B1)
680.00
34.00
C1.Material
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Snd FM > 0.5
2.110
cum
540.00
1139.40
Importd Suitabl Bulk Fill
2.250
cum
275.00
618.75
Water
2.000
cum
13.00
26.00
Sub-Total(C1)
1784.15
89.21
Total(1)
190.11
Add over head on Total(1)
3.5 %
6.65
Add Profit on Total(1)
10.0 %
19.01
Total(2)
25.66
Add VAT on Unit Price
5.5 %
1.49
Unit Price
27.16
Say
27
per Cum