| BREAKDOWN OF UNIT PRICE |
|
Item:050102C. Concrete Class-35-Culvert/Undpass |
| Basis:100cft | |
| A1.Equipment |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Small hand tools (1) | 10.000 | day |
60.00 | |
|
| Concrete Poker Vibrator | 0.175 | day |
700.00 | |
|
| Staging with MS Pipe-Gird | 4.000 | Sqm |
2900.00 | |
|
| Mobile Genera/Welding m/c | 0.250 | day |
4500.00 | |
|
|
Sub-Total(A1) |
13447.50
|
4748.41
|
| B1.Labour |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Mason | 0.830 | pers |
700.00 | |
|
| Labour-Semi-skilled | 1.500 | pers |
560.00 | |
|
| Labour-Un-skilled | 3.000 | pers |
540.00 | |
|
| Staging of Girder Bridge | 5.000 | sqm |
630.00 | |
|
| Fix,Remov Steel Form-Gird | 9.500 | sqm |
170.00 | |
|
|
Sub-Total(B1) |
7806.00
|
2756.36
|
| C1.Material |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Coarse Sand FM > 2.5 | 1.215 | cum |
1836.00 | |
|
| Cement - OPC | 1.279 | Ton |
8800.00 | |
|
| Crushed Boulder/Gravel<25 | 2.271 | cum |
7250.00 | |
|
| Admixture | 2.250 | litr |
210.00 | |
|
| Steel Form-PC Girder Brid | 9.500 | sqm |
150.00 | |
|
|
Sub-Total(C1) |
31848.19
|
11245.84
|
|
|
|
Total(1) |
|
18750.61 |
|
Add over head on Total(1)
|
3.5 % |
656.27 |
|
Add Profit on Total(1) |
10.0 % |
1875.06
|
|
|
|
Total(2) |
|
2531.33 |
|
Add VAT on Unit Price |
5.5 % |
147.33 |
|
|
|
Unit Price |
|
2678.66
|
|
|
|
Say |
2679 |
per Cum |
