BREAKDOWN OF UNIT PRICE |
Item:050301. Prestressing Wire or Strand |
Basis:2300kg. | |
A1.Equipment |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Grouting M/c, Lab-PC Gird | 1.000 | LS |
2300.00 | |
|
Jacking Equip, Fiti,Shift | 1.000 | LS |
23000.00 | |
|
|
Sub-Total(A1) |
25300.00
|
11000.00
|
B1.Labour |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Labor for Prestressing | 2.508 | ton |
5000.00 | |
|
|
Sub-Total(B1) |
12540.00
|
5452.17
|
C1.Material |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Cement - OPC | 1.000 | Ton |
8800.00 | |
|
Grouting Material | 20.000 | Pkt |
200.00 | |
|
Prestress Ancorage System | 8.000 | set |
11500.00 | |
|
Prestres Wire Metal Seath | 171.000 | m |
175.00 | |
|
Prestressing Wire Strand | 2.303 | ton |
152350.00 | |
|
|
Sub-Total(C1) |
485587.05
|
211124.80
|
|
|
|
Total(1) |
|
227576.98 |
|
Add over head on Total(1)
|
3.5 % |
7965.19 |
|
Add Profit on Total(1) |
10.0 % |
22757.70
|
|
|
|
Total(2) |
|
30722.89 |
|
Add VAT on Unit Price |
5.5 % |
1788.10 |
|
|
|
Unit Price |
|
32511.00
|
|
|
|
Say |
32511 |
per Ton |