| BREAKDOWN OF UNIT PRICE |
|
Item:050708A. Steel Stair-railing-Padestrain Br |
| Basis:10000kg. | |
| A1.Equipment |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Mobile Genera/Welding m/c | 6.000 | day |
4500.00 | |
|
| Lifting Cran-Capacity 25T | 0.250 | day |
46000.00 | |
|
|
Sub-Total(A1) |
38500.00
|
3850.00
|
| B1.Labour |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Welder | 4.000 | pers |
700.00 | |
|
| Labour-Skilled | 4.000 | pers |
580.00 | |
|
| Labour-Semi-skilled | 4.000 | pers |
560.00 | |
|
|
Sub-Total(B1) |
7360.00
|
736.00
|
| C1.Material |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Steel Stair incld Railing | 10.000 | ton |
92000.00 | |
|
| Electrode, other Accessor | 2.220 | LS |
1150.00 | |
|
|
Sub-Total(C1) |
922553.00
|
92255.30
|
|
|
|
Total(1) |
|
96841.30 |
|
Add over head on Total(1)
|
3.5 % |
3389.45 |
|
Add Profit on Total(1) |
10.0 % |
9684.13
|
|
|
|
Total(2) |
|
13073.58 |
|
Add VAT on Unit Price |
5.5 % |
760.90 |
|
|
|
Unit Price |
|
13834.47
|
|
|
|
Say |
13834 |
per Ton |
