| BREAKDOWN OF UNIT PRICE |
|
Item:1212000. Dewatering Well point:Installatn |
| Basis:1no. | |
| 13.Material-3 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand, FM>=2.5 | 1.480 | cum |
1900.00 | |
|
|
Sub-Total(13) |
2812.00
|
2812.00
|
| 22.Misc-2 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Thread Tape | 150.000 | m |
25.00 | |
|
|
Sub-Total(22) |
3750.00
|
3750.00
|
| 30.Wood Work-0 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Bamboo, 6 m, 60-80 mm Dia | 10.000 | No. |
275.00 | |
|
|
Sub-Total(30) |
2750.00
|
2750.00
|
| 34.Wood-4 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Wood, Seasond Sawn Garjan | 0.118 | cum |
77600.00 | |
|
|
Sub-Total(34) |
9156.80
|
9156.80
|
| 47.Steel-7 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Wire GI 12 BWG | 5.000 | kg |
120.00 | |
|
|
Sub-Total(47) |
600.00
|
600.00
|
| 54.Plumbing-4 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Pipe, GI 38 mm dia | 600.000 | m |
650.00 | |
|
| Socket, GI 38 mm dia | 200.000 | No. |
90.00 | |
|
|
Sub-Total(54) |
408000.00
|
408000.00
|
| 57.Plumbing-7 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| TubeWell,Strainer GI 38 | 100.000 | No. |
500.00 | |
|
|
Sub-Total(57) |
50000.00
|
50000.00
|
| 73.Equipment-3 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Pump Well Point-5 cusec | 1.000 | No. |
179000.00 | |
|
|
Sub-Total(73) |
179000.00
|
179000.00
|
| 75.Equipment-5 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| MS Headr Pipe 200mm, Acce | 110.000 | m |
1380.00 | |
|
| Swing Joint Set | 100.000 | No. |
350.00 | |
|
|
Sub-Total(75) |
186800.00
|
186800.00
|
| 77.Equipment-7 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Gate Valve, 200 mm dia | 1.000 | No. |
12000.00 | |
|
|
Sub-Total(77) |
12000.00
|
12000.00
|
| 82.Labour-2 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Fitter | 10.000 | no. |
700.00 | |
|
| Fitter, Helper | 10.000 | no. |
550.00 | |
|
| Foreman | 10.000 | no. |
850.00 | |
|
|
Sub-Total(82) |
21000.00
|
21000.00
|
| 83.Labour-3a |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Labour, Skilled | 20.000 | no. |
600.00 | |
|
| Labour, Unskill/ Ordinary | 40.000 | no. |
550.00 | |
|
| Misc. Sundry-Lab Unskill/ | 5.000 | no. |
550.00 | |
|
|
Sub-Total(83) |
36750.00
|
36750.00
|
|
|
|
Total(1) |
|
912618.80 |
|
Add over head on Total(1)
|
3.5 % |
31941.66 |
|
Add Profit on Total(1) |
10.0 % |
91261.88
|
|
|
|
Total(2) |
|
1035822.34 |
|
Add VAT on Unit Price |
7.5 % |
83985.59 |
|
|
|
Unit Price |
|
1119807.93
|
|
|
|
Say |
445433.85 |
per set |
