Return Main Menu

BREAKDOWN OF UNIT PRICE
Item:1218045. Install Dewateri T/wel 24m 150 GI
Basis:1no.
14.Material-4
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stone, Pea Gravel: 6mm
1.582
cum
3300.00
5220.60
Sub-Total(14)
5220.60
5220.60
22.Misc-2
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Diesel/ Fuel
184.800
ltr
109.00
20143.20
Sub-Total(22)
20143.20
20143.20
23.Misc-3
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Lubricant (Mobil Oil)
2.405
ltr
500.00
1202.50
Sub-Total(23)
1202.50
1202.50
30.Wood Work-0
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bamboo,Barak 7.5m,60-80mm
10.000
No.
320.00
3200.00
Sub-Total(30)
3200.00
3200.00
70.Equipment-0
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cargo Truck (Ex Fuel,Lub)
0.600
no.
5800.00
3480.00
Sub-Total(70)
3480.00
3480.00
71.Equipment-1
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Drilling Rig: 8 hrs/day
3.374
no.
4500.00
15183.00
Sub-Total(71)
15183.00
15183.00
73.Equipment-3
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
High Power Pump: 8hrs/day
1.000
no.
1730.00
1730.00
Electric Motor 25HP 2cuse
1.000
No.
37000.00
37000.00
Sub-Total(73)
38730.00
38730.00
75.Equipment-5
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Housing/Casin Pipe MS 300
10.000
m
2200.00
22000.00
Brass Strainer, 150mm dia
12.000
m
5250.00
63000.00
Sub-Total(75)
85000.00
85000.00
76.Equipment-6
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Blind Pipe GI 150mm 4mm T
2.000
m
2715.00
5430.00
Reducer MS 150x300 6mm Th
1.000
No.
2420.00
2420.00
Bail Plug, 150 mm dia
1.000
No.
1580.00
1580.00
Centrilizer, 13 mm dia
3.000
set
530.00
1590.00
Star-Delta Starter, MEM/
1.000
No.
3600.00
3600.00
Panel Board
1.000
No.
5000.00
5000.00
B/Assembly,3stg,190mmdcap
1.000
No.
48500.00
48500.00
Sub-Total(76)
68120.00
68120.00
77.Equipment-7
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
C/Pipe 150mmd,10m shaft
1.000
No.
12700.00
12700.00
Discharge Head 150x125mm
1.000
No.
8600.00
8600.00
Gate Valve, 150mm dia
1.000
No.
11000.00
11000.00
Non-return Valve, 150 mm
1.000
No.
3300.00
3300.00
Sub-Total(77)
35600.00
35600.00
78.Equipment-8
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Delivery Pipe GI 1.5m 150
1.000
No.
4072.00
4072.00
150mm dia Clas C PVC Pipe
20.000
m
1051.00
21020.00
Sub-Total(78)
25092.00
25092.00
81.Labour-1
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rigman
16.874
no.
750.00
12655.50
Driller
3.374
no.
700.00
2361.80
Driller, Helper
3.374
no.
550.00
1855.70
Electrician
3.374
no.
700.00
2361.80
Sub-Total(81)
19234.80
19234.80
82.Labour-2
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Foreman
4.374
no.
850.00
3717.90
Sub-Total(82)
3717.90
3717.90
83.Labour-3a
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour, Skilled
21.249
no.
600.00
12749.40
Labour, Unskill/ Ordinary
3.000
no.
550.00
1650.00
Misc. Sundry-Lab Unskill/
2.000
no.
550.00
1100.00
Sub-Total(83)
15499.40
15499.40
84.Labour-4
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mechanic
3.374
no.
700.00
2361.80
Sub-Total(84)
2361.80
2361.80
85.Labour-5a
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Operator, Pump
1.000
no.
750.00
750.00
Sub-Total(85)
750.00
750.00
87.Labor-7
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welder
3.374
no.
700.00
2361.80
Sub-Total(87)
2361.80
2361.80
Total(1)
344897.00
Add over head on Total(1)
3.5 %
12071.40
Add Profit on Total(1)
10.0 %
34489.70
Total(2)
391458.10
Add VAT on Unit Price
7.5 %
31739.85
Unit Price
423197.94
Say
251576.25
per each