Return Main Menu

BREAKDOWN OF UNIT PRICE
Item:1218050. Install Dewateri T/wel 30m 150 GI
Basis:1no.
14.Material-4
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stone, Pea Gravel: 6mm
1.977
cum
3300.00
6524.10
Sub-Total(14)
6524.10
6524.10
22.Misc-2
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Diesel/ Fuel
228.000
ltr
109.00
24852.00
Sub-Total(22)
24852.00
24852.00
23.Misc-3
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Lubricant (Mobil Oil)
2.964
ltr
500.00
1482.00
Sub-Total(23)
1482.00
1482.00
30.Wood Work-0
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bamboo,Barak 7.5m,60-80mm
10.000
No.
320.00
3200.00
Sub-Total(30)
3200.00
3200.00
70.Equipment-0
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cargo Truck (Ex Fuel,Lub)
0.600
no.
5800.00
3480.00
Sub-Total(70)
3480.00
3480.00
71.Equipment-1
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Drilling Rig: 8 hrs/day
4.218
no.
4500.00
18981.00
Sub-Total(71)
18981.00
18981.00
73.Equipment-3
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
High Power Pump: 8hrs/day
1.000
no.
1730.00
1730.00
Electric Motor 30HP 2cuse
1.000
No.
45000.00
45000.00
Sub-Total(73)
46730.00
46730.00
75.Equipment-5
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Housing/Casin Pipe MS 300
12.000
m
2200.00
26400.00
Brass Strainer, 150mm dia
15.000
m
5250.00
78750.00
Sub-Total(75)
105150.00
105150.00
76.Equipment-6
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Reducer MS 150x300 6mm Th
1.000
No.
2420.00
2420.00
Bail Plug, 150 mm dia
1.000
No.
1580.00
1580.00
Centrilizer, 13 mm dia
3.000
set
530.00
1590.00
Star-Delta Starter, MEM/
1.000
No.
3600.00
3600.00
Panel Board
1.000
No.
5000.00
5000.00
B/Assembly,3stg,190mmdcap
1.000
No.
48500.00
48500.00
Sub-Total(76)
62690.00
62690.00
77.Equipment-7
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
C/Pipe 150mmd,10m shaft
1.000
No.
12700.00
12700.00
Discharge Head 150x125mm
1.000
No.
8600.00
8600.00
Gate Valve, 150mm dia
1.000
No.
11000.00
11000.00
Non-return Valve, 150 mm
1.000
No.
3300.00
3300.00
Sub-Total(77)
35600.00
35600.00
78.Equipment-8
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Delivery Pipe GI 1.5m 150
1.000
No.
4072.00
4072.00
150mm dia Clas C PVC Pipe
20.000
m
1051.00
21020.00
Sub-Total(78)
25092.00
25092.00
81.Labour-1
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rigman
21.093
no.
750.00
15819.75
Driller
4.218
no.
700.00
2952.60
Driller, Helper
4.218
no.
550.00
2319.90
Electrician
4.218
no.
700.00
2952.60
Sub-Total(81)
24044.85
24044.85
82.Labour-2
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Foreman
5.218
no.
850.00
4435.30
Sub-Total(82)
4435.30
4435.30
83.Labour-3a
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour, Skilled
26.311
no.
600.00
15786.60
Labour, Unskill/ Ordinary
3.000
no.
550.00
1650.00
Misc. Sundry-Lab Unskill/
2.000
no.
550.00
1100.00
Sub-Total(83)
18536.60
18536.60
84.Labour-4
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mechanic
4.218
no.
700.00
2952.60
Sub-Total(84)
2952.60
2952.60
85.Labour-5a
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Operator, Pump
1.000
no.
750.00
750.00
Sub-Total(85)
750.00
750.00
87.Labor-7
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welder
4.218
no.
700.00
2952.60
Sub-Total(87)
2952.60
2952.60
Total(1)
387453.05
Add over head on Total(1)
3.5 %
13560.86
Add Profit on Total(1)
10.0 %
38745.30
Total(2)
439759.21
Add VAT on Unit Price
7.5 %
35656.15
Unit Price
475415.36
Say
290307.59
per each