BREAKDOWN OF UNIT PRICE
Item:1625020. 300m-1km Embk:4m above 85% Compac
Basis:1cum
22.Misc-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Diesel/ Fuel
0.741
ltr
109.00
80.77
Sub-Total(22)
80.77
80.77
23.Misc-3
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hydraulic Oil-Higher Grad
0.005
ltr
400.00
2.00
Lubricant (Mobil Oil)
0.029
ltr
500.00
14.50
Grease best quality
0.001
kg
660.00
0.66
Sub-Total(23)
17.16
17.16
25.Misc-5
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Royality of Earth
1.000
cum
18.00
18.00
Sub-Total(25)
18.00
18.00
70.Equipment-0
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
B.dozer/Roller/Comp:150HP
0.001
no.
6900.00
6.90
Excavator Long Boom 8hr/d
0.004
no.
14600.00
58.40
Cargo Truck (Ex Fuel,Lub)
0.023
no.
5800.00
133.40
Sub-Total(70)
198.70
198.70
83.Labour-3a
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Head Man
0.004
no.
800.00
3.20
Labour, Unskill/ Ordinary
0.057
no.
550.00
31.35
Sub-Total(83)
34.55
34.55
84.Labour-4
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Operator, Dozer/Roler/Com
0.005
no.
950.00
4.75
Operator Helperdozer/Rolr
0.004
no.
590.00
2.36
Sub-Total(84)
7.11
7.11
Total(1)
356.29
Add over head on Total(1)
3.5 %
12.47
Add Profit on Total(1)
10.0 %
35.63
Total(2)
404.39
Add VAT on Unit Price
7.5 %
32.79
Unit Price
437.18
Say
441.11
per cum