BREAKDOWN OF UNIT PRICE
Item:1625030. 300m-1km Embk:0-4m 90% Compaction
Basis:1cum
22.Misc-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Diesel/ Fuel
0.661
ltr
109.00
72.05
Sub-Total(22)
72.05
72.05
23.Misc-3
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hydraulic Oil-Higher Grad
0.004
ltr
400.00
1.60
Lubricant (Mobil Oil)
0.027
ltr
500.00
13.50
Grease best quality
0.001
kg
660.00
0.66
Sub-Total(23)
15.76
15.76
25.Misc-5
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Royality of Earth
1.000
cum
18.00
18.00
Sub-Total(25)
18.00
18.00
70.Equipment-0
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
B.dozer/Roller/Comp:150HP
0.002
no.
6900.00
13.80
Excavator Long Boom 8hr/d
0.003
no.
14600.00
43.80
Cargo Truck (Ex Fuel,Lub)
0.023
no.
5800.00
133.40
Sub-Total(70)
191.00
191.00
83.Labour-3a
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Head Man
0.003
no.
800.00
2.40
Labour, Unskill/ Ordinary
0.049
no.
550.00
26.95
Sub-Total(83)
29.35
29.35
84.Labour-4
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Operator, Dozer/Roler/Com
0.005
no.
950.00
4.75
Operator Helperdozer/Rolr
0.003
no.
590.00
1.77
Sub-Total(84)
6.52
6.52
Total(1)
332.68
Add over head on Total(1)
3.5 %
11.64
Add Profit on Total(1)
10.0 %
33.27
Total(2)
377.59
Add VAT on Unit Price
7.5 %
30.62
Unit Price
408.21
Say
415.67
per cum