BREAKDOWN OF UNIT PRICE
Item:4023035. CC (1:2:4) Block-Stone-40x40x40
Basis:442no.
10.Material-Brick1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bricks: 1st Class
175.000
No.
13.00
2275.00
Sub-Total(10)
2275.00
5.14
11.Material-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Portland Cement
9000.000
kg
10.40
93600.00
Sub-Total(11)
93600.00
211.55
13.Material-3
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand, FM>=2.0
12.318
cum
1800.00
22172.40
Sub-Total(13)
22172.40
50.11
14.Material-4
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stone, Chips: 40mm down
24.352
cum
7650.00
186292.80
Sub-Total(14)
186292.80
421.05
22.Misc-2
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Diesel/ Fuel
40.000
ltr
109.00
4360.00
Sub-Total(22)
4360.00
9.85
23.Misc-3
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Lubricant (Mobil Oil)
2.000
ltr
500.00
1000.00
Sub-Total(23)
1000.00
2.26
25.Misc-5
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene-16sqm/kg
4.767
sqm
20.00
95.34
Putty
0.073
kg
107.00
7.81
Sub-Total(25)
103.15
0.23
40.Metal-0
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Angle, MS
182.527
kg
76.00
13872.05
Sub-Total(40)
13872.05
31.35
46.Metal-6
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sheet GI 16 BWG
11.000
sqm
800.00
8800.00
Sub-Total(46)
8800.00
19.89
47.Steel-7
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Arc per point
2123.073
pnt
3.00
6369.22
Sub-Total(47)
6369.22
14.40
70.Equipment-0
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Conc. Mixer machine 0.2cu
1.000
no.
1200.00
1200.00
Concrete Vibrator
2.000
no.
550.00
1100.00
Sub-Total(70)
2300.00
5.20
83.Labour-3a
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour, Unskill/ Ordinary
77.035
no.
550.00
42369.25
Sub-Total(83)
42369.25
95.76
84.Labour-4
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mason
2.000
no.
700.00
1400.00
Mason, Head
1.000
no.
800.00
800.00
Mason, Helper
6.000
no.
590.00
3540.00
Sub-Total(84)
5740.00
12.97
85.Labour-5a
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Operator, Mixer machine
1.000
no.
825.00
825.00
Sub-Total(85)
825.00
1.86
87.Labor-7
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welder
10.000
no.
700.00
7000.00
Sub-Total(87)
7000.00
15.82
Total(1)
897.46
Add over head on Total(1)
3.5 %
31.41
Add Profit on Total(1)
10.0 %
89.75
Total(2)
1018.62
Add VAT on Unit Price
7.5 %
82.59
Unit Price
1101.21
Say
per each